Town and parish council budgets

More information on the Parish Precepts

Town and parishes

Town and Parishes

Precept information

Parish	Precept, 2023/24	Tax Base, 2023/24	Band A, £	Band B, £	Band C, £	Band D, £	Band E, £	Band F, £	Band G, £	Band H, £
Above Derwent	28,436	658.75	28.78	33.58	38.37	43.17	52.76	62.36	71.95	86.34
Aikton	5,200	160.84	21.55	25.15	28.74	32.33	39.51	46.70	53.88	64.66
Allhallows	9,900	165.30	39.93	46.58	53.24	59.89	73.20	86.51	99.82	119.78
Allonby	16,000	167.32	63.75	74.38	85.00	95.63	116.88	138.13	159.38	191.26
Arlecdon and Frizington	45,000	1,138.33	26.35	30.75	35.14	39.53	48.31	57.10	65.88	79.06
Arthuret	71,388	782.10	60.85	71.00	81.14	91.28	111.56	131.85	152.13	182.56
Askerton	0	55.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Aspatria	77,500	739.93	69.83	81.46	93.10	104.74	128.02	151.29	174.57	209.48
Bassenthwaite	7,350	204.90	23.91	27.90	31.88	35.87	43.84	51.81	59.78	71.74
Beaumont	8,600	199.66	28.71	33.50	38.28	43.07	52.64	62.21	71.78	86.14
Beckermet with Thornhill	14,000	537.99	17.35	20.24	23.13	26.02	31.80	37.58	43.37	52.04
Bewaldeth & Snittlegarth	475	15.95	19.85	23.16	26.47	29.78	36.40	43.02	49.63	59.56
Bewcastle	5,500	141.78	25.86	30.17	34.48	38.79	47.41	56.03	64.65	77.58
Blennerhasset & Torpenhow	10,650	177.21	40.07	46.74	53.42	60.10	73.46	86.81	100.17	120.20
Blindbothel	3,400	68.18	33.25	38.79	44.33	49.87	60.95	72.03	83.12	99.74
Blindcrake	7,650	139.70	36.51	42.59	48.68	54.76	66.93	79.10	91.27	109.52
Boltons	5,000	254.91	13.07	15.25	17.43	19.61	23.97	28.33	32.68	39.22
Bootle	19,500	263.23	49.39	57.62	65.85	74.08	90.54	107.00	123.47	148.16
Borrowdale	6,926	187.24	24.66	28.77	32.88	36.99	45.21	53.43	61.65	73.98
Bothel & Threapland	3,000	164.00	12.19	14.23	16.26	18.29	22.35	26.42	30.48	36.58
Bowness on Solway	18,784	370.39	33.81	39.44	45.08	50.71	61.98	73.25	84.52	101.42
Brampton	179,793	1,654.52	72.45	84.52	96.60	108.67	132.82	156.97	181.12	217.34
Bridekirk	6,500	308.54	14.05	16.39	18.73	21.07	25.75	30.43	35.12	42.14
Brigham	11,850	406.37	19.44	22.68	25.92	29.16	35.64	42.12	48.60	58.32
Bromfield	6,000	218.27	18.33	21.38	24.44	27.49	33.60	39.71	45.82	54.98
Broughton	37,116	574.75	43.05	50.23	57.40	64.58	78.93	93.28	107.63	129.16
Broughton Moor	22,000	246.31	59.55	69.47	79.40	89.32	109.17	129.02	148.87	178.64
Burgh By Sands	18,900	532.00	23.69	27.63	31.58	35.53	43.43	51.32	59.22	71.06
Burtholme	2,400	90.91	17.60	20.53	23.47	26.40	32.27	38.13	44.00	52.80
Buttermere	2,500	70.81	23.54	27.46	31.39	35.31	43.16	51.00	58.85	70.62
Caldbeck	18,330	331.54	36.86	43.00	49.15	55.29	67.58	79.86	92.15	110.58
Camerton	1,800	58.68	20.45	23.85	27.26	30.67	37.49	44.30	51.12	61.34
Carlatton & Cumrew	1,700	59.54	19.03	22.21	25.38	28.55	34.89	41.24	47.58	57.10
Castle Carrock	7,220	144.38	33.34	38.90	44.45	50.01	61.12	72.24	83.35	100.02
Cleator Moor	85,000	1,923.02	29.47	34.38	39.29	44.20	54.02	63.84	73.67	88.40
Cockermouth	290,812	3,336.29	58.11	67.80	77.48	87.17	106.54	125.91	145.28	174.34
Crosscanonby	28,000	354.06	52.72	61.51	70.29	79.08	96.65	114.23	131.80	158.16
Cummersdale	13,376	551.03	16.18	18.88	21.57	24.27	29.66	35.06	40.45	48.54
Cumwhitton	6,250	135.97	30.65	35.75	40.86	45.97	56.19	66.40	76.62	91.94
Dalston	85,758	1,181.88	48.37	56.44	64.50	72.56	88.68	104.81	120.93	145.12
Dean	19,250	525.17	24.43	28.51	32.58	36.65	44.79	52.94	61.08	73.30
Dearham	40,397	785.80	34.27	39.99	45.70	51.41	62.83	74.26	85.68	102.82
Distington	40,000	612.79	43.52	50.77	58.03	65.28	79.79	94.29	108.80	130.56
Drigg and Carleton	3,250	205.00	10.57	12.33	14.09	15.85	19.37	22.89	26.42	31.70
Dundraw	2,000	61.73	21.60	25.20	28.80	32.40	39.60	46.80	54.00	64.80
Egremont	176,141	2,272.09	51.68	60.29	68.91	77.52	94.75	111.97	129.20	155.04
Embleton	9,966	207.47	32.03	37.36	42.70	48.04	58.72	69.39	80.07	96.08
Ennerdale and Kinniside*	12,908	165.61	51.96	60.62	69.28	77.94	95.26	112.58	129.90	155.88
Eskdale	8,760	134.35	43.47	50.71	57.96	65.20	79.69	94.18	108.67	130.40
Farlam	8,783	227.05	25.79	30.08	34.38	38.68	47.28	55.87	64.47	77.36
Gilcrux	9,000	117.58	51.03	59.53	68.04	76.54	93.55	110.56	127.57	153.08
Gosforth	29,581	526.01	37.49	43.74	49.99	56.24	68.74	81.24	93.73	112.48
Great Clifton	13,000	306.42	28.29	33.00	37.72	42.43	51.86	61.29	70.72	84.86
Greysouthen	16,500	225.54	48.77	56.90	65.03	73.16	89.42	105.68	121.93	146.32
Haile and Wilton	5,000	178.46	18.68	21.79	24.91	28.02	34.25	40.47	46.70	56.04
Hayton	19,500	900.55	14.43	16.84	19.24	21.65	26.46	31.27	36.08	43.30
Hayton & Mealo	5,600	77.90	47.93	55.91	63.90	71.89	87.87	103.84	119.82	143.78
Hethersgill	7,000	133.90	34.85	40.66	46.47	52.28	63.90	75.52	87.13	104.56
Holme Abbey	12,570	222.19	37.71	44.00	50.28	56.57	69.14	81.71	94.28	113.14
Holme East Waver	7,500	127.41	39.25	45.79	52.33	58.87	71.95	85.03	98.12	117.74
Holme Low	6,000	135.84	29.45	34.35	39.26	44.17	53.99	63.80	73.62	88.34
Holme St Cuthbert	6,000	148.25	26.98	31.48	35.97	40.47	49.46	58.46	67.45	80.94
Ireby & Uldale	6,000	202.35	19.77	23.06	26.36	29.65	36.24	42.83	49.42	59.30
Irthington	12,097	327.91	24.59	28.69	32.79	36.89	45.09	53.29	61.48	73.78
Irton with Santon	3,500	121.25	19.25	22.45	25.66	28.87	35.29	41.70	48.12	57.74
Keswick	328,245	2,027.72	107.92	125.91	143.89	161.88	197.85	233.83	269.80	323.76
Kingmoor	14,267	482.80	19.70	22.98	26.27	29.55	36.12	42.68	49.25	59.10
Kingwater	1,100	64.30	11.41	13.31	15.21	17.11	20.91	24.71	28.52	34.22
Kirkandrews	9,119	157.49	38.60	45.03	51.47	57.90	70.77	83.63	96.50	115.80
Kirkbampton	9,188	174.76	35.05	40.89	46.73	52.57	64.25	75.93	87.62	105.14
Kirkbride	10,000	157.77	42.25	49.30	56.34	63.38	77.46	91.55	105.63	126.76
Kirklinton	2,650	146.11	12.09	14.11	16.12	18.14	22.17	26.20	30.23	36.28
Lamplugh	13,690	307.26	29.71	34.66	39.61	44.56	54.46	64.36	74.27	89.12
Little Clifton	7,500	138.82	36.02	42.02	48.03	54.03	66.04	78.04	90.05	108.06
Lorton	7,080	161.48	29.23	34.10	38.97	43.84	53.58	63.32	73.07	87.68
Lowca	8,000	223.51	23.86	27.84	31.81	35.79	43.74	51.70	59.65	71.58
Loweswater	3,152	133.88	15.69	18.31	20.92	23.54	28.77	34.00	39.23	47.08
Lowside Quarter	3,000	242.09	8.26	9.64	11.01	12.39	15.14	17.90	20.65	24.78
Maryport	379,683	2,714.54	93.25	108.79	124.33	139.87	170.95	202.03	233.12	279.74
Midgeholme	0	24.37	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Millom	161,424	1,975.53	54.47	63.55	72.63	81.71	99.87	118.03	136.18	163.42
Millom Without	12,000	353.98	22.60	26.37	30.13	33.90	41.43	48.97	56.50	67.80
Moresby	15,302	623.03	16.37	19.10	21.83	24.56	30.02	35.48	40.93	49.12
Muncaster	5,880	125.98	31.11	36.30	41.48	46.67	57.04	67.41	77.78	93.34
Nether Denton	8,700	105.41	55.02	64.19	73.36	82.53	100.87	119.21	137.55	165.06
Nicholforest	6,000	133.80	29.89	34.88	39.86	44.84	54.80	64.77	74.73	89.68
Orton	8,500	197.10	28.75	33.55	38.34	43.13	52.71	62.30	71.88	86.26
Oughterside & Allerby	10,573	186.18	37.86	44.17	50.48	56.79	69.41	82.03	94.65	113.58
Papcastle	13,150	184.60	47.49	55.41	63.32	71.24	87.07	102.90	118.73	142.48
Parton	13,500	219.87	40.93	47.76	54.58	61.40	75.04	88.69	102.33	122.80
Plumbland	6,000	130.27	30.71	35.82	40.94	46.06	56.30	66.53	76.77	92.12
Ponsonby	5,589	106.92	34.85	40.65	46.46	52.27	63.89	75.50	87.12	104.54
Rockcliffe	7,819	321.40	16.22	18.92	21.63	24.33	29.74	35.14	40.55	48.66
Scaleby	5,400	141.04	25.53	29.78	34.04	38.29	46.80	55.31	63.82	76.58
Seascale	25,010	646.66	25.79	30.08	34.38	38.68	47.28	55.87	64.47	77.36
Seaton	74,674	1,541.25	32.30	37.68	43.07	48.45	59.22	69.98	80.75	96.90
Sebergham	6,160	139.92	29.35	34.25	39.14	44.03	53.81	63.60	73.38	88.06
Silloth	172,995	856.04	134.73	157.18	179.64	202.09	247.00	291.91	336.82	404.18
Solport & Stapleton	2,800	148.81	12.55	14.64	16.73	18.82	23.00	27.18	31.37	37.64
St Bees	54,000	741.22	48.57	56.66	64.76	72.85	89.04	105.23	121.42	145.70
St Cuthberts Without	27,000	2,044.79	8.80	10.27	11.73	13.20	16.13	19.07	22.00	26.40
St Johns Castlerigg & Wythburn	8,087	180.49	29.87	34.85	39.83	44.81	54.77	64.73	74.68	89.62
Stanwix Rural	46,500	1,484.05	20.89	24.37	27.85	31.33	38.29	45.25	52.22	62.66
Thursby	26,125	485.74	35.85	41.83	47.80	53.78	65.73	77.68	89.63	107.56
Ulpha	364	77.55	3.13	3.65	4.17	4.69	5.73	6.77	7.82	9.38
Underskiddaw	7,416	146.28	33.80	39.43	45.07	50.70	61.97	73.23	84.50	101.40
Upper Denton	1,216	36.96	21.93	25.59	29.24	32.90	40.21	47.52	54.83	65.80
Waberthwaite	2,700	95.80	18.79	21.92	25.05	28.18	34.44	40.70	46.97	56.36
Walton	9,100	112.19	54.07	63.09	72.10	81.11	99.13	117.16	135.18	162.22
Wasdale	2,125	69.61	20.35	23.75	27.14	30.53	37.31	44.10	50.88	61.06
Waterhead	1,400	49.67	18.79	21.93	25.06	28.19	34.45	40.72	46.98	56.38
Waverton	3,000	114.30	17.50	20.42	23.33	26.25	32.08	37.92	43.75	52.50
Weddicar	5,500	169.54	21.63	25.23	28.84	32.44	39.65	46.86	54.07	64.88
Westlinton	2,200	135.29	10.84	12.65	14.45	16.26	19.87	23.49	27.10	32.52
Westnewton	5,910	91.28	43.17	50.36	57.56	64.75	79.14	93.53	107.92	129.50
Westward	8,500	325.60	17.41	20.31	23.21	26.11	31.91	37.71	43.52	52.22
Wetheral	165,000	2,806.25	39.20	45.73	52.27	58.80	71.87	84.93	98.00	117.60
Whicham	20,616	183.91	74.73	87.19	99.64	112.10	137.01	161.92	186.83	224.20
Whitehaven	495,901	6,963.50	47.47	55.39	63.30	71.21	87.03	102.86	118.68	142.42
Wigton	360,000	1,830.48	131.11	152.97	174.82	196.67	240.37	284.08	327.78	393.34
Winscales	7,000	58.69	79.51	92.77	106.02	119.27	145.77	172.28	198.78	238.54
Woodside	5,982	198.31	20.11	23.46	26.81	30.16	36.86	43.56	50.27	60.32
Workington	660,709	6,901.34	63.83	74.46	85.10	95.74	117.02	138.29	159.57	191.48
Carlisle Urban	0	20,010.84	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Total precept: £4,954,368

Total Council Tax base: 88,328.60

Carlisle Urban has no constituted local precepting body i.e. no parish or town Council

*Cumberland Council has calculated an anticipated 2023/24 precept for Ennerdale and Kinniside

Parish information where precept exceeds £140,000

Where a parish precept exceeds £140,000, council tax demand notice regulations require that the Council publish a summary of the parish budget.

Brampton

Item	2023/24 £'000
Council	0.770
Cemetery	1.485
Market & Moot Hall	12.156
Open Spaces & Gelt Woods	16.530
Parks	14.525
Projects & Events	45.000
Sundry	8.119
Car Park	0.150
Office	9.535
Grounds Maintenance	34.160
Contingencies	2.400
Staff	60.868
Grants	0.600
Total Expenditure	206.298

Grants	(1.000)
Market & Moot Hall	(2.871)
Cemetery	(6.250)
Interest	(0.760)
Miscellaneous	(1.101)
Less use of reserves	(14.523)
Precept	179.793

Cockermouth

Item	2023/24 £'000
Allotments	0.36
Establishment	138.54
TIC/Library	57.11
Open Spaces	6.21
Memorial Gardens	15.50
Twinning	7.10
Events	14.45
Other Properties	0.93
Christmas Lights	34.40
Town Hall	(0.69)
Toilets	13.10
Bus Service	1.00
CCTV	1.80
Green Issues	1.00
Precept	290.81

For more information, contact the clerk on 01900 821869 or email clerk@cockermouth.org

Egremont

Item	2023/24 £'000
Vat	16.000
Staff costs	115.000
xmas lights/community projects	35.300
Egremont cemetery	51.000
Egremont town council	20.750
Egremont market hall	43.100
Allotments	9.500
Bowling green	3.700
Lengthsman scheme	25.000
Grants/donations	2.300
Total Expenditure	321.650

Use of reserves	(145.509)
Precept	176.141

Further information in respect of Egremont Town Council can be obtained from the clerk at:

Town Clerk, Egremont Town Council, The Market Hall, Market Street, Egremont, CA22 2DF

Email: egremontmarkethall@outlook.com

Keswick

Item	2023/24 £'000
General Administration	85.256
Grants to outside bodies	19.146
Christmas Lights	30.500
Mayors Allowance	2.000
War Memorials	1.600
Townsfield	2.800
Open Spaces	1.000
Fitz Park - Grant from KTC (deficit)	193.574
Communications & Neighbourhood plan	0.500
Audit fee/Accounts Preperation	1.800
Contingency	4.000
Keswick Events	9.464
Floral Displays	0.600
Allotments	0.600
Annual Parish Meeting	0.100
Advertising	0.450
CCTV Annual Maintenance - Police	3.600
CCTV Annual Maintenance – Moot Hall KTC	0.000
LGR Provision	2.500
Elections 2023	6.000
Total Expenditure	365.490

Fitz Park Upkeep Grant	(20.000)
Other Income	(17.245)
Precept	328.245

Further information in respect of Keswick Town Council can be obtained from the clerk.Telephone: 017687 73607 Email: townclerk@keswicktowncouncil.gov.uk

Maryport

Item	2023/24 £'000
General Administration	101.2
Property Maintenance	32.5
Ground Maintenance	108.7
Festivals Promotion & Donations	152.3
Sub-Total	394.7
Use of reserves	(15.0)
Precept	379.7

Further information in respect of Maryport Town Council can be obtained from the clerk.

Email: clerk@maryporttowncouncil.gov.uk

Millom

Item	2023/24 £'000
Coronation	1.000
Donations	1.500
Millom Park	19.055
Millom Park Toilets	3.500
Hav Toilets	3.265
Haverigg Play Area/FS	3.435
Tennis Court	1.000
Cenotaph	1.200
Tourism/Xmas Market	0.500
Xmas	13.125
Flowers/Civic Pride	5.000
Armistice Day/Wreaths	0.500
Lincoln Street	0.250
Earl St Allotments	0.250
Audit Fee	1.100
Legal Fees	1.000
Subscriptions	0.800
Sundries & Training	1.200
Mayors Allowance	0.700
Millom In Bloom	0.250
Elections	1.000
Bus Service	3.000
Project Costs Millom MUGA	79.000
Wages	71.159
Tax/NI	7.000
Pension	2.650
DWP DEA Charges	1.000
Wages Service	0.600
Bank Charges	0.150
Rent	5.100
Rates	1.810
Utilities	2.400
Telephone/Internet	1.265
Stationery/Software	3.985
Postage	0.025
Office Equipment	1.000
Insurance	3.150
Office/Window Cleaning	0.405
Sundries	0.100
Expenditure Total	243.429

Total income	(82.005)

Precept	161.424

Further information in respect of Millom Town Council can be obtained from the clerk at:

Town Clerk, Millom Council Centre, St George’s Road, Millom, LA18 4DD

Email: theclerk@millomtowncouncil.co.uk

Silloth

Item	2023/24 £'000
Allotments	5.50
Parks & Recreation	24.25
General Admission	18.90
Employment	120.00
Grounds Maintenance	16.73
Tourism	15.50
Public Buildings	0.00
Total Expenditure	200.88

Income	(17.88)
Use of reserves	(10.00)
Precept	173.00

Further information about Silloth-on-Solway Town Council can be obtained from the clerk.

Tel: 016973 31128

Mobile: 07775686857

Email: townclerk@silloth-on-solway.co.uk

Wetheral

Item	2023/24 £'000
Salaries	36.332
Establishment Charges	11.217
Insurance	6.242
Grass Contract	25.000
Footpaths and Rights of Way	12.060
Open Spaces & Recreation Gr	4.000
Grants and Donations	6.000
Agency	0.000
Renewables	7.800
Sundry /Contingency	1.050
Capital Expenditure/projects	49.850
Section 137	0.120
Cemetery Account Expenditure	32.985
Total Expenditure	192.656

Use of reserves	(27.656)
Precept	165.000

Whitehaven

Item	2023/24 £'000
Employees & allowances	113
Ranger and assistant ranger	63
Premises	64
Supplies & services	23
Grounds maintenance	22
Christmas lights	35
Allotments	10
Environmental improvements	35
Bus shelters, bins and seats	10
Events	44
Grants	34
3rd Party	43
Precept	496

Further information in respect of Whitehaven Town Council can be obtained from the clerk at:

Town Clerk, Whitehaven Civic Hall, Whitehaven, CA28 7SH

Email: clerk@whitehaventowncouncil.co.uk

Wigton

Item	2023/24 £'000
Parks, cemeteries and church yards	125.00
Playing fields and play areas	95.00
Buildings	50.00
Other	90.00
Precept	360.00

More information about Wigton Town Council can be obtained from the Clerk to

Wigton Town Council, Community Offices, Church Street, Wigton CA7 9AA.

Tel: 016973 44106. Email: wigtontown.council@btconnect.com

Workington

Item	2023/24 £'000
Culture	154.60
Environment	112.50
Communities	25.75
Allotments	20.50
Civic and Elections	58.85
Property and Administration	74.10
Staffing	312.36
Total Expenditure	758.66

Income	(38.45)
Use of reserves	(59.50)
Precept	660.71

Council tax and business rates bills

This site uses cookies to store information on your computer.